Nibe Industrier AB
STO:NIBE B

Watchlist Manager
Nibe Industrier AB Logo
Nibe Industrier AB
STO:NIBE B
Watchlist
Price: 45.75 SEK 1.87% Market Closed
Market Cap: 92.2B SEK
Have any thoughts about
Nibe Industrier AB?
Write Note

Intrinsic Value

The intrinsic value of one NIBE B stock under the Base Case scenario is 53.49 SEK. Compared to the current market price of 45.75 SEK, Nibe Industrier AB is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NIBE B Intrinsic Value
53.49 SEK
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nibe Industrier AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NIBE B cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NIBE B?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Nibe Industrier AB

Provide an overview of the primary business activities
of Nibe Industrier AB.

What unique competitive advantages
does Nibe Industrier AB hold over its rivals?

What risks and challenges
does Nibe Industrier AB face in the near future?

Has there been any significant insider trading activity
in Nibe Industrier AB recently?

Summarize the latest earnings call
of Nibe Industrier AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nibe Industrier AB.

Provide P/S
for Nibe Industrier AB.

Provide P/E
for Nibe Industrier AB.

Provide P/OCF
for Nibe Industrier AB.

Provide P/FCFE
for Nibe Industrier AB.

Provide P/B
for Nibe Industrier AB.

Provide EV/S
for Nibe Industrier AB.

Provide EV/GP
for Nibe Industrier AB.

Provide EV/EBITDA
for Nibe Industrier AB.

Provide EV/EBIT
for Nibe Industrier AB.

Provide EV/OCF
for Nibe Industrier AB.

Provide EV/FCFF
for Nibe Industrier AB.

Provide EV/IC
for Nibe Industrier AB.

Show me price targets
for Nibe Industrier AB made by professional analysts.

What are the Revenue projections
for Nibe Industrier AB?

How accurate were the past Revenue estimates
for Nibe Industrier AB?

What are the Net Income projections
for Nibe Industrier AB?

How accurate were the past Net Income estimates
for Nibe Industrier AB?

What are the EPS projections
for Nibe Industrier AB?

How accurate were the past EPS estimates
for Nibe Industrier AB?

What are the EBIT projections
for Nibe Industrier AB?

How accurate were the past EBIT estimates
for Nibe Industrier AB?

Compare the revenue forecasts
for Nibe Industrier AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nibe Industrier AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nibe Industrier AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nibe Industrier AB compared to its peers.

Compare the P/E ratios
of Nibe Industrier AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Nibe Industrier AB with its peers.

Analyze the financial leverage
of Nibe Industrier AB compared to its main competitors.

Show all profitability ratios
for Nibe Industrier AB.

Provide ROE
for Nibe Industrier AB.

Provide ROA
for Nibe Industrier AB.

Provide ROIC
for Nibe Industrier AB.

Provide ROCE
for Nibe Industrier AB.

Provide Gross Margin
for Nibe Industrier AB.

Provide Operating Margin
for Nibe Industrier AB.

Provide Net Margin
for Nibe Industrier AB.

Provide FCF Margin
for Nibe Industrier AB.

Show all solvency ratios
for Nibe Industrier AB.

Provide D/E Ratio
for Nibe Industrier AB.

Provide D/A Ratio
for Nibe Industrier AB.

Provide Interest Coverage Ratio
for Nibe Industrier AB.

Provide Altman Z-Score Ratio
for Nibe Industrier AB.

Provide Quick Ratio
for Nibe Industrier AB.

Provide Current Ratio
for Nibe Industrier AB.

Provide Cash Ratio
for Nibe Industrier AB.

What is the historical Revenue growth
over the last 5 years for Nibe Industrier AB?

What is the historical Net Income growth
over the last 5 years for Nibe Industrier AB?

What is the current Free Cash Flow
of Nibe Industrier AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nibe Industrier AB.

Business Breakdown

Nibe Industrier AB, a prominent player in the energy-efficient heating sector, has steadily emerged as a beacon of sustainable innovation since its inception in 1952. Based in Sweden, this thriving company specializes in the production of heating solutions, including heat pumps, boilers, and stoves, which align perfectly with global initiatives to reduce carbon footprints and promote energy efficiency. Through a strategic focus on research and development, Nibe has consistently introduced advanced technologies that meet the increasing demand for environmentally friendly heating solutions, positioning itself as a vital contributor to the green transition. Over the years, the company’s commitm...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nibe Industrier AB

Current Assets 23.6B
Cash & Short-Term Investments 4.1B
Receivables 7.4B
Other Current Assets 12.1B
Non-Current Assets 45.6B
Long-Term Investments 1.4B
PP&E 12.4B
Intangibles 31.9B
Current Liabilities 14.5B
Other Current Liabilities 14.5B
Non-Current Liabilities 25.3B
Long-Term Debt 19.9B
Other Non-Current Liabilities 5.4B
Efficiency

Earnings Waterfall
Nibe Industrier AB

Revenue
42.7B SEK
Cost of Revenue
-30.3B SEK
Gross Profit
12.4B SEK
Operating Expenses
-8.9B SEK
Operating Income
3.5B SEK
Other Expenses
-1.9B SEK
Net Income
1.6B SEK

Free Cash Flow Analysis
Nibe Industrier AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company experienced a sharp 29% drop in sales and a decline in gross margin to 30.9% from 36% last year. Despite this, the operating margin improved slightly to 7.8% in Q2 due to a savings program. Sales in North America rose to 25% from 22% last year, reflecting gains in heat pump development. The company expects further recovery in the second half. Actions to manage high working capital have begun to show results, with a slight reduction in inventory levels. The team remains cautiously optimistic, targeting a return to historical operating margins by 2025.

What is Earnings Call?
Fundamental Scores

NIBE B Profitability Score
Profitability Due Diligence

Nibe Industrier AB's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
51/100
Profitability
Score

Nibe Industrier AB's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

NIBE B Solvency Score
Solvency Due Diligence

Nibe Industrier AB's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
50/100
Solvency
Score

Nibe Industrier AB's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NIBE B Price Targets Summary
Nibe Industrier AB

There are no price targets for NIBE B.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NIBE B?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NIBE B is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NIBE B Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Nibe Industrier AB Logo
Nibe Industrier AB

Country

Sweden

Industry

Building

Market Cap

92.2B SEK

Dividend Yield

1.42%

Description

NIBE Industrier AB engages in the manufacturing of products for both household and commercial use. The company is headquartered in Markaryd, Kronoberg and currently employs 20,433 full-time employees. Its operations are organized into three business areas: NIBE Element, which is engaged in the manufacturing of electric heating elements that are used in white goods and industry commercial equipment, as well as heating, control and measurement components and systems of ASKOMA AG, comprises also HT S.p.A.; NIBE Energy Systems, focusing on heat pumps and electric water heaters for private homes and larger premises, and NIBE Stoves, specializing within wood-burning stoves for private homeowners in the new and existing housing market and in the holiday homes sector. Its brands include Contura, Premodul, Nordpeis, Lotus Heating Sustems and TermaTech, among others. The firm is also engaged in the field of heat pumps via Enertech Global Llc, in the area of ventilations systems through the partially owned subsidiary Air Site AB, and with regard to heating solutions through Hotwatt Inc.

Contact

KRONOBERG
Markaryd
Hannabadsvagen 5
+4643373000.0
www.nibe.com

IPO

1997-06-16

Employees

20 433

Officers

CEO, MD & Director
Mr. Gerteric Lindquist
Chief Financial Officer
Mr. Hans Backman
Head of Corporate Communications & Investor Relations
Mr. Fredrik Erlandsson
Head of Business Area - NIBE Stoves
Mr. Niklas Gunnarsson
Head of Business Area - NIBE Element
Mr. Christer Fredriksson
Chief Sustainability Officer
Mr. Kenneth Magnusson

See Also

Discover More
What is the Intrinsic Value of one NIBE B stock?

The intrinsic value of one NIBE B stock under the Base Case scenario is 53.49 SEK.

Is NIBE B stock undervalued or overvalued?

Compared to the current market price of 45.75 SEK, Nibe Industrier AB is Undervalued by 14%.

Back to Top